ࡱ> yx g2ɀ\pFrancis A. Penaranda Ba==hZx<$8@"1Calibri1Calibri1Calibri1Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Calibri1Arial1Arial1Calibri1Calibri1Calibri1Arial1Arial1Arial1Arial1Calibri1Calibri1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "Php"#,##0_);\("Php"#,##0\)% "Php"#,##0_);[Red]\("Php"#,##0\)&!"Php"#,##0.00_);\("Php"#,##0.00\)+&"Php"#,##0.00_);[Red]\("Php"#,##0.00\)=8_("Php"* #,##0_);_("Php"* \(#,##0\);_("Php"* "-"_);_(@_)E@_("Php"* #,##0.00_);_("Php"* \(#,##0.00\);_("Php"* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)[$-409]mmmm\ d\,\ yyyy;@4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0.00_);\(0.00\) $ $ $ $ $ $ $ $ $ $ $ $ $ $   .        .        .        .        .        .        .        .        .        .        .        .        /        /        /        /        /        /        /        /        /        /        /        /        0        1            2 ff  ff  ff  ff $+ $) + + + + + + $ $ 3    4        5 P  P  P  P 6 P  P  P  P 7        7    8            9 `  `  `  ` :              $                ;        $  <    = a>  a>  a>  a> >      "  !8  "8  !8  8  8    !8    !  !8  "8  !8 !< !<  !<  !<  "8  8    !  !  "  !8  !  <  " & (@ @     8  ( "<  8@ @   (@ @   8@ @   "8@ @      h    "8@ @   !8@ @   "8@ @   (    (  !8  h  !8  !8  8    "  1  "8@ @   !  "  (@ @    (   (     !8  "8  "   (@ @    (`@ @   (@ @   (@ @   "8@ @   "8@ @   !8@ @   (`@ @   "8`@ @   "8`@ @   !8`@ @   ,`@ @   8@ @   8@ @   (@ @   "8@ @   !8@ @     (`@ @  '      h   h@ @    l   l  #|   h@ @    h@ @    h@ @    h`@ @    h`@ @    h@ @    l@ @   (&@ @   "8&@ @   !8&@ @   ,&@ @   ,&@ @    (&@ @    ,&@ @   (@ @   "8@ @   %8@ @   #x  #x@ @  '#  #x  #x@ @   #x@ @   #x@ @   #x`@ @   #x@ @  (#  +#x  #|@ @   #|@ @   #|`@ @   #|@ @   !8@ @    h  "8  "8@ @   "8`@ @   #8  #8  #8@ @   #8  #8@ @   #8@ @   #8`@ @   #8  #  #8@ @   #8&@ @  #  8 #8 #8@ @  #8@ @   #8  #8  #8@ @   #8`@ @   #8&@ @  #<  #<@ @   #<@ @   #<  #<  #<@ @   #<`@ @   #<&@ @  # ! h@ @   #8@ @   #8  #8  #8@ @   #8`@ @   #8  #  #8@ @   #8&@ @   (@ @   "8@ @   8@ @   "8@ @   !  !8@ @       (a@ @   !x   h @ @    h @ @  )    h " h  #x "#x *  # h  #x ##x      +      #8  #< ,     "     "  8    "8  <    8      8  #8  !8    !<  #<@ @  -  $ $    !  #8@ @   "8@ @   !8@ @   #8@ @   "8@ @   #8@ @   #<@ @   #8  !  , ( (@ @  (  ( ( ,@ @  ( ,a@ @   <@ @  (% (% ,@ @       ! '% ( (@ @  ' ' ,@ @  ' ,a@ @  ' (@ @  ' (@ @  '% ,@ @  ' ' ,@ @  ' ( ' ,`@ @  (#  (@ @    %   "8@ @   (@ @   (@ @   "8`@ @    (@ @  ( , ( ,@ @  (% ,@ @  ( ,`@ @   "8@ @   (@ @  ' ,  #<@ @  (+   (@ @   "8@ @  #8@ @  '  &   !8  !8  ! & (@ @   ! ||d }-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}A}  \);_(* "ef-"??_);_}A}$ \);_(* "ef -"??_);_}A}( \);_(* "L-"??_);_}A}, \);_(* "L-"??_);_}-}0 \);_(* "}A}4 \);_(* "L-"??_);_}A}8 \);_(* "L-"??_);_}A}< \);_(* "L -"??_);_}A}@ \);_(* "23-"??_);_}A}D \);_(* "23-"??_);_}-}H \);_(* "}-}L \);_(* "}A}P \);_(* "23-"??_);_}-}T \);_(* "}A}X \);_(* "-"??_);_}A}\ \);_(* "-"??_);_}A}` \);_(* "-"??_);_}A}d \);_(* "-"??_);_}A}h \);_(* "-"??_);_}A}l \);_(* " -"??_);_}A}p \);_(* "-"??_);_}}t }\);_(* "-"??_);_   }}x \);_(* "-"??_);_??? ??? ??? ???}-} \);_(* "}A} a\);_(* "-"??_);_}A} \);_(* "-"??_);_}A} \);_(* "?-"??_);_}A} \);_(* "23-"??_);_}-} \);_(* "}} ??v\);_(* "̙-"??_);_   }A} }\);_(* "-"??_);_}A} e\);_(* "-"??_);_}x}\);_(* "-"?  }} ???\);_(* "-"???? ???  ??? ???}-} \);_(* "}U} \);_(* "-"? }-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-}P \);_(* "}-}b \);_(* "}-} \);_(* " 20% - Accent1A 20% - Accent1 %20% - Accent1 220% - Accent1 320% - Accent1 4 20% - Accent2A" 20% - Accent2 %20% - Accent2 220% - Accent2 320% - Accent2 4 20% - Accent3A& 20% - Accent3 %20% - Accent3 220% - Accent3 320% - Accent3 4 20% - Accent4A* 20% - Accent4 %20% - Accent4 220% - Accent4 320% - Accent4 4 20% - Accent5M. 20% - Accent5 ef %!20% - Accent5 2"20% - Accent5 3#20% - Accent5 4$ 20% - Accent6M2 20% - Accent6  ef %%20% - Accent6 2&20% - Accent6 3'20% - Accent6 4( 40% - Accent1M 40% - Accent1 L %)40% - Accent1 2*40% - Accent1 3+40% - Accent1 4, 40% - Accent2M# 40% - Accent2 L渷 %-40% - Accent2 2.40% - Accent2 3/40% - Accent2 40 40% - Accent3A' 40% - Accent3 %140% - Accent3 2240% - Accent3 3340% - Accent3 44 40% - Accent4M+ 40% - Accent4 L %540% - Accent4 2640% - Accent4 3740% - Accent4 48 40% - Accent5M/ 40% - Accent5 L %940% - Accent5 2:40% - Accent5 3;40% - Accent5 4< 40% - Accent6M3 40% - Accent6  Lմ %=40% - Accent6 2>40% - Accent6 3?40% - Accent6 4@ 60% - Accent1M 60% - Accent1 23 %A60% - Accent1 2B60% - Accent1 3C60% - Accent1 4D 60% - Accent2M$ 60% - Accent2 23ږ %E60% - Accent2 2F60% - Accent2 3G60% - Accent2 4H 60% - Accent3A( 60% - Accent3 %I60% - Accent3 2J60% - Accent3 3K60% - Accent3 4L 60% - Accent4A, 60% - Accent4 %M60% - Accent4 2N60% - Accent4 3O60% - Accent4 4P 60% - Accent5M0 60% - Accent5 23 %Q60% - Accent5 2R60% - Accent5 3S60% - Accent5 4T 60% - Accent6A4 60% - Accent6 %U60% - Accent6 2V60% - Accent6 3W60% - Accent6 4 XAccent1AAccent1 O %Y Accent1 2Z Accent1 3[ Accent1 4 \Accent2A!Accent2 PM %] Accent2 2^ Accent2 3_ Accent2 4 `Accent3A%Accent3 Y %a Accent3 2b Accent3 3c Accent3 4 dAccent4A)Accent4 d %e Accent4 2f Accent4 3g Accent4 4 hAccent5A-Accent5 K %i Accent5 2j Accent5 3k Accent5 4 lAccent6A1Accent6  F %m Accent6 2n Accent6 3o Accent6 4pBad9Bad  % qBad 2 rBad 3 sBad 4t Calculation Calculation  }% u Calculation 2v Calculation 3w Calculation 4x Check Cell Check Cell  %????????? ???y Check Cell 2z Check Cell 3{ Check Cell 4| Comma}( Comma [0] ~Comma 2 Comma 2 2 Comma 2 3 Comma 2 4 Comma 3 Comma 5&Currency. Currency [0]Explanatory TextG5Explanatory Text %Explanatory Text 2Explanatory Text 3Explanatory Text 4 Good;Good  a% Good 2 Good 3 Good 4 Heading 1G Heading 1 I}%O Heading 1 2 Heading 1 3 Heading 1 4 Heading 2G Heading 2 I}%? Heading 2 2 Heading 2 3 Heading 2 4 Heading 3G Heading 3 I}%23 Heading 3 2 Heading 3 3 Heading 3 4 Heading 49 Heading 4 I}% Heading 4 2 Heading 4 3 Heading 4 4 InputuInput ̙ ??v%  Input 2 Input 3 Input 4 Linked CellK Linked Cell }% Linked Cell 2 Linked Cell 3 Linked Cell 4 NeutralANeutral  e% Neutral 2 Neutral 3 Neutral 43Normal % Normal 2 Normal 2 2 Normal 2 3 Normal 2 4 Normal 3 Normal 5 Noteb Note   Note 2 Note 3 Note 4 OutputwOutput  ???%????????? ??? Output 2 Output 3 Output 4$Percent Percent 2 Title1Title I}% Title 2 Title 3 Title 4 TotalMTotal %OO Total 2 Total 3 Total 4 Warning Text? Warning Text %Warning Text 2Warning Text 3Warning Text 4XTableStyleMedium9PivotStyleLight16`q Balance Sheet\Income StatementEquityշ Cash Flows  ;-   ;-  ;*  ;*8 tPHILIPPINE PORTS AUTHORITYNotesASSETSCurrent Assets Inventories PrepaymentsOther Current AssetsTotal Current AssetsNon-Current AssetsInvestments in SecuritiesNotes Sinking FundOther Non-Current AssetsTotal Non-Current AssetsLIABILITIES AND EQUITYCurrent LiabilitiesAccounts Payable%Payables to Other Government Agencies(Current Portion of Foreign Loans PayableOther Current LiabilitiesTotal Current LiabilitiesNon-Current LiabilitiesLoans Payable - ForeignLoans Payable - Domestic Corporate NotesRetirement PayableTotal Non-Current LiabilitiesDeferred CreditsEquityREVENUES Wharfage Dues$Share in Arrastre/Stevedoring Income Dockage Fees Port DuesStorage ChargesPort Usage Fees Terminal Fees&Vessel Traffic Management Service Fees Lay-Up Fees Other IncomeOPERATING EXPENSESPersonal Services(Maintenance and Other Operating ExpensesFinancial ExpensesNET INCOME BEFORE INCOME TAXFund Management Income Other General IncomeCAPITAL CONTRIBUTIONAPPRAISAL SURPLUS&Adjustments in Assets Appraised ValuesRETAINED EARNINGSDividends Paid During the Year#Provision for Additional Dividends TOTAL EQUITYSTATEMENT OF CASH FLOWS$CASH FLOWS FROM OPERATING ACTIVITIES$CASH FLOWS FROM INVESTING ACTIVITIES$CASH FLOWS FROM FINANCING ACTIVITIES/ Net Cash Used in Financing Activities/See accompanying Notes to Financial Statements.Proceeds from Term Loan CASH ON HAND AND IN BANKS ATPilotage "NET INCREASE (DECREASE) IN CASH ON HAND AND IN BANKS EFFECT OF EXCHANGE RATE CHANGES ' ON CASH ON HAND AND IN BANKS & Balance at Beginning of YearBalance at End of YearPrior Year's Adjustment(In Philippine Peso)PROFIT FROM OPERATIONS NET PROFITINCOME TAX EXPENSEBalance at Beginning of YearNet Profit During the YearCollection of Port Revenues!Receipt of Fund Management IncomeReceipt of Other IncomePayment of Operating Expenses Payment of Accrued Interest- Net Cash from Operating Activities%Payments for Construction in Progress/ Net Cash Used in Investing ActivitiesLoan Repayments Dividend Payments&Calamity Loans Collected(Granted), NetSTATEMENT OF FINANCIAL POSITION!STATEMENT OF COMPREHENSIVE INCOME*Foreign Exchange Gain(Loss) on Revaluation'Net Inflows (Outflows) from InvestmentsDeferred Credits, Net'Acquisition (Disposal) of Property and Equipment, NetCash on Hand and in BanksSTATEMENT OF CHANGES IN EQUITY*Donations received by PMO Iloilo from DOTC)Donations Received by PMO General Santos December 31, 20122(With Comparative Figures as of December 31, 2011)$For the Year Ended December 31, 2012?(With Comparative Figures for the Year Ended December 31, 2011)*Receipt (Refund) of Depository LiabilitiesReceipt of Trust Liabilities&Receipt of Miscellaneous Liabilities/*Receipt (Refund) of Guaranty Deposits, Net Receivables Property and Equipment Total Liabilities?(With Comparative Figures for the Year Ended December 31, 2011Loss on Sale of Disposed AssetsDONATED SURPLUSOTHER INCOME(EXPENSES) END OF YEAR BEGINNING OF YEAR from Holcimzc dEeS4fBfqg@hN;iICjQ;kIl$0m> ;nI o p ccB g2ɀ .y!  dMbP?_*+%,&?'?(?)?MAdobe PDFS od,,LetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"d,,333333?333333?&<3cU} } m} $} m} $} } $} P} } } mP} } .,,,,,@,,@@ h@ , , , ,,C@ h@ , , , @ C@ @  @ h@ , , , , C@ h@ ,  WE b  cHH FHH FF    d~ p@  G ~  l@ qeHH  fF ^ ~ B@ L pA H  A j ~ B@ M A H  A  ~ B@ M~ W H ~ sb   ~ B @ M  A H  95A ~ B"@ M~ 7  H ~  "8      C I#kA %   I  A BMH k~ B$@ Mr_@6B  H  Oo6B  ~ B&@ MvqA  H  &JA  ~ B(@ MkA  H  RA  ~ B*@ M~ JtP  H ~  S       C g#Ak 6B %  J  7B    Dh" $T8B' DD  K  "xe8B  BMM BiL ~ B,@ jT A  M  *A ~ B.@ M֠A  M  FA ~ B0@ M~ aq  M  :A ~ B1@ M~ z  M ~  n     C g#A% %  J  kulA BMM ~ B2@ M`"A  M  FA D l00:00$$d00xxpxp0xxxpj00xxtp0 ,!,",#,$C@%@&@'@ (J0),-;  ~ B3@ M `A M  eA !!~ !B4@ !M!eA ! M ! eA! ""~ "B5@ "M~ "#f " M ~ " r" ##~ #6@ #G~ #fg_ # M ~ # ^U# $  $$    g#$FqB %# $ J #$ HB% %# $ $ %l%H"%P7B' DD$ % H "% (B$ D D$ % &&k&6e:5B & N & ]84B& '     h#' $T8B %%&.'  D D$ D% D& ' ' "xe8B' ' ('''''()l*'O+ ):~ - x@xxppb$$ $ l%  (>@U$" "%%  7gg g2ɀ +$  dMbP?_*+%,&?'?(?)?MAdobe PDFS od,,LetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"d,,333333?333333?&<3cU} -} $} $} $} m} } m+,,,,,@ ,,@@ , , , , ,,,,,,,@@,,@ @@,,,,,  X d m FQQQopoom n p@l@  ~ ;@  ´5A ?A  ~ <@  _@>A `A  ~ =@  ;GA A  ~ >@  sko  !~ ?@  2]δ"H  "~ @@  pIG #~ @@ JR?#  $~ A@  J =~ A@ B+2 %~ B@ X Ar &~ B@ dj|,V./#HB % D%$A ' (~ C@ &A~A )~ C@ ZAД[A0.#KcA %%%p A rG  ǏfAT1.A p ,~ D@ 2#~F  -~ D@ 2@" Y~ E@ eA~ \Ҟ *~ E@ ~ V'X< n D l"""""<"XXXJJ@@@@@@U$XNKB"@@JJ @!@"@#@ $J0%,&,*; .# YA! %%%   !+ !"!`KnA# DD !@A "rI~ "F@ ""fA"ֲA #H #"#(rA D!D"#@7"A$ %:%&~ *x@?KVNV" !  >@U "7gg g2ɀ +  dMbP?_*+%,&?'?(?)?MAdobe PDFS od,,LetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"d,,333333?333333?&<3cU} } } $} P} } P} $} } +  , , , , , @  , ,@ g@ g@ , , , , @ g@ , , @ g@ , , , , , @ g@  J0 ,  _EE d eVs] FVs]RZS[  T~ p@\~ l@ .~ 7@A_A o ~ 8@ 1^ C U kћA ^ 2A  a  > U ^ s U~  ^~ RB   ` U~  ^~ A  D WkћA_#kћA % %% /~ 9@U^  J U.B^U*B  0 U~ F6d^ŸB  D W"4.B DD_.B  s1~ :@U^ J U}B^GB  E U;EA^~   K U(rA^@7"A  2 UiY^~ K  3 U~ ^~ t  @D W#/B %%%_}B  t4 X.6e:5BDDDD`]84B,,,Y-a- :b>p 0..$$$L^:V@NNuD`\t:`\`\Xuv%,*;%~ *x@@ $'    >@U7gg g2ɀ .^  dMbP?_*+%,&?'?(?)?MAdobe PDFS oa,,LetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"a,,333333?333333?&<3cU} I} } :} I} I3} $} I.,},},x,@,@@ ,@@, , , , , ,,,,,h@@,,,,h@@,,,,h@@  y5z~A ydz{z|y e41 F414v1w 5~ p@2~ l@ 6 4; L 4h'B/A N 4~ .~j ~ N\ M 4~ 2# ~ ~F f 4~ ^h ~ 6PQ i 4~ R  ~ 0@ g 4~ N ~ 6Vg h4 u[ 4~ z2 ~ Nd: O 4Lp5 P 4~ 6U~ n  Q  6#A" %D<ۛ@A 74 Z 4~ WW.A R 4I& \4 u] 4~ R ~ ~G  S  6#3X %<a 84 ; 4~ ~ 5w T 4<} U 4 s" V 4~ ~ &  9  6#`Q %<@d A 4D l"""""6&JBBBBB BJB_ FJ B_"BJJBi ,!@",#@$,%@&; 'J0(,),*,+,-; !B !7~ @:A =~ @ !?!4! "@ "4."&A'4 (c:(%9&?&) )* *+~ -x@BB*j J"^" $"  $& $>@UI 7gg Oh+'0 PXx Financial Statements$COA - Philippine Ports AuthorityCOAMicrosoft Excel@Gh@S;$@'̪՜.+,0tHP X`hp x 4 Balance SheetIncome StatementEquity Cash Flows'Balance Sheet'!Print_Area'Cash Flows'!Print_AreaEquity!Print_Area'Income Statement'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefgijklmnoqrstuvwRoot Entry FP=SWorkbook*SummaryInformation(hDocumentSummaryInformation8p